Base housing stack
Use entered price, down payment, and monthly non-loan costs to anchor realistic ownership burden.
Loan calculator
Estimate a monthly mortgage payment using home price, down payment, interest rate, loan term, property tax, insurance, PMI, HOA dues, and optional extra principal payments.
This insight updates with the largest visible driver in the monthly estimate.
Shows the first 12 monthly principal-and-interest rows. Download CSV for the modeled full schedule.
| Month | Payment | Principal | Interest | Balance |
|---|
Use principal and interest to understand the loan payment, then use estimated total monthly to include the housing-cost assumptions entered here. Extra principal is modeled as an optional acceleration scenario.
The principal-and-interest payment uses the standard fixed-rate amortization formula. Extra principal is modeled month by month by applying interest, then subtracting the scheduled payment plus extra principal until the balance reaches zero.
For a $350,000 home, $70,000 down payment, 6.5% rate, and 30-year term, the principal-and-interest payment is estimated first. Taxes, insurance, PMI, HOA dues, and any extra principal payment are then added to show a fuller monthly housing-cost scenario.
The principal-and-interest result is the scheduled mortgage payment before optional housing costs. The estimated total monthly result adds tax, insurance, PMI, HOA dues, and extra principal. Extra principal increases the amount paid each month but can shorten payoff time and reduce interest.
Try changing the down payment and term separately. A larger down payment lowers the loan amount, while a shorter term often raises the payment but can reduce total interest. PMI and HOA dues can materially change a monthly budget even though they do not reduce the loan balance.
Yes, if you enter a monthly PMI or mortgage insurance amount. The calculator does not estimate PMI automatically.
No. This simplified model keeps the scheduled payment the same and uses the extra amount to reduce principal faster.
No. It estimates payment components, not whether a home is affordable for your situation.
How to read this result
Start with principal and interest, then compare it with total monthly housing cost. This page is most useful when it shows whether payment pressure comes from loan structure or from taxes, insurance, PMI, HOA, and optional extra principal layered on top.
Before acting, compare result with official loan estimate, property tax records, insurance quote, PMI rules, HOA disclosures, and any qualified guidance you rely on. See How We Calculate and the Disclaimer for more context.
Scenario comparison
Use this page like housing-cost stack review, not only mortgage formula check. Baseline row shows entered loan. Extra-principal row asks what faster payoff costs in monthly cash flow. Shorter-term row shows whether discipline comes better from contract term or optional overpayment.
If total monthly barely changes when rate changes but jumps when taxes or insurance move, non-loan housing costs deserve more attention than APR shopping. If shorter term raises payment sharply, contract choice may be main affordability lever.
Use entered price, down payment, and monthly non-loan costs to anchor realistic ownership burden.
Test extra principal separately so faster payoff does not get confused with required housing payment.
Compare shorter term with optional extra payments to see which path better matches household cash flow.
Result quality checklist
For site-wide methodology, review How We Calculate. For sourcing and corrections standards, review Editorial Policy.
Related calculators
Use the mortgage extra payment calculator for deeper payoff acceleration review, the rent affordability calculator when comparing housing budgets, and the buy vs rent calculator for ownership-versus-renting assumptions.
Related guides
Read how mortgage payments work for payment-structure basics, mortgage extra payments explained for acceleration tradeoffs, and mortgage refinance explained when a new rate or term is part of decision.